Back to Dashboard

272 Colvin Ave, Buffalo, NY 14216 | Multifamily Income Property

272 Colvin Ave, Buffalo, NY 14216
Featured Multifamily
REI Capital advisor
Advertisement
Market Insight

Opportunity

The property is priced at $1,750,000 with a 6.16% cap rate, generating an NOI of $107,842. This cap rate is above the national average for multifamily assets, indicating a higher yield relative to risk. The price per unit of $145,833 is competitive for the Buffalo market, offering an accessible entry point for investors.

Market Insight

Opportunity

Located in Buffalo, NY (ZIP 14216), the property benefits from MF zoning, ensuring compliance for multifamily use. Buffalo’s ongoing economic revitalization, driven by affordable living demand and infrastructure investments, supports steady rental demand.

Market Insight

Opportunity

Built in 1940 with no recorded renovations, this Class C mid-rise presents clear value-add potential. Upgrades to units, common areas, or energy-efficient systems could justify rent increases, boosting NOI and property value.

Market Insight

Strength

Rent includes water, garbage, hot water, heat, and internet, which simplifies tenant management and reduces variable cost fluctuations. This structure can lead to higher tenant retention and lower turnover costs, stabilizing the NOI.

Market Insight

Strength

The property’s key features include a stable tenant base, likely due to utility inclusions and affordable pricing. This reduces vacancy risk and supports consistent cash flow. As a 12-unit building, it offers scalability for hands-on investors while being manageable with professional property management.

$1,750,000
Investment Value
6.16%
CAP Rate
📈 Strong 6.16% cap rate vs market average.
$107,842
Annual NOI
💰 High NOI demonstrates strong operational efficiency.
8,640 SF
Rentable Area
🏢 Optimal size for institutional investors.
$202.55
Price per SF
🎯 Attractive price per SF vs comparable properties.

Buffalo, NY Multifamily Property Overview

  • Multifamily Building located in Buffalo, NY
  • Built in 1940
  • Strong cap rate of 6.16%
  • 8,640 SF of rentable area

Property Details

Year Built 1940 Building Type Multifamily
Total Size 8,640 SF Zoning MF
Parking Spaces N/A Property Tax Rate 2.22%
Cap Rate 6.16% Annual NOI $107,842
Price $1,750,000 Price/SF $202.55
Location Buffalo, NY County Erie
REI Capital advisor
Align Your Capital Strategy

Compare direct ownership against passive CRE platform exposure.

The calculator below frames the capital, risk, and operating burden of acquiring a property directly. REI Capital provides a professionally managed alternative with institutional underwriting and a 9% target annual growth projection.

REI Capital advisor

Model your investment returns and cash flow projections

25%
5.0%
30 years
2.22%
5 years
4.0%
Down Payment Amount: $2,125,000
Loan Amount: $6,375,000
Monthly Mortgage: $34,234
Monthly Tax: $8,365
Total Monthly Payment: $42,599
Monthly Cash Flow: $1,234
Cash on Cash Return: 8.7%
Cap Rate: 6.2%
Debt Coverage Ratio: 1.54x
IRR (5 years): 12.3%
Projected Property Value: $9,854,932
Net Equity at Sale: $4,567,890
📊 Monthly Payment Analysis

Calculating...

💵 Cash on Cash Return

Calculating...

🚀 Internal Rate of Return

Calculating...

🏛️ Property Tax Analysis

Calculating...

* Calculations are estimates only. Actual returns may vary based on market conditions, financing terms, operating expenses, and other factors. Consult with financial and legal professionals before making investment decisions.

Capital Allocation Comparison

Direct ownership vs. passive CRE platform exposure

Compare the same starting capital across two allocation paths: direct property ownership with operational responsibility, debt exposure, and single-asset concentration, versus a professionally managed REI Capital platform strategy built around institutional underwriting and a 9% target annual growth projection.

Direct Property Ownership
  • Concentrated exposure to one property and market
  • Debt service, refinancing, and rate sensitivity
  • Active leasing, vendor, and asset oversight
  • Vacancy, capex, and maintenance obligations
  • Illiquid exit process with timing risk
  • Transaction costs can compress realized returns
Projected direct ownership outcome Calculating…
VS
REI Capital Platform Exposure
  • Passive exposure without direct operator liability
  • Institutional underwriting and acquisition discipline
  • Professional asset management and reporting
  • Strategy designed to reduce single-asset concentration
  • 9% annual target growth projection for comparison
  • Curated deal flow with a passive capital framework
Projected platform exposure at 9% target Calculating…
Projected difference

Calculating the comparison…

* REI Capital Growth uses a 9% target annual growth projection for comparison only. Returns are not guaranteed and actual results may vary. Consult a financial professional before making investment decisions.

Who This Is Designed For

Built for investors evaluating passive commercial real estate exposure

REI Capital is positioned for investors who want institutional-quality underwriting, disciplined capital deployment, and real estate exposure without managing the asset directly.

Accredited Investors

Deploy capital into a professionally managed real estate strategy without taking on daily operator responsibilities.

Family Offices

Evaluate long-duration CRE exposure with an emphasis on underwriting discipline and capital preservation.

1031 Exchange Buyers

Compare direct replacement ownership against passive alternatives with reduced operational complexity.

High-Income Professionals

Access commercial real estate exposure while preserving time, focus, and liquidity for core priorities.

Where Your NOI Goes Each Month

* Distribution based on current inputs. Actual expenses may vary.

ROI Over Time: Direct Ownership vs REI Capital

* Property return uses a conservative 3.8%–4.2% annual capital appreciation assumption. REI Capital uses a 9% target projection. Returns are not guaranteed.

Deployment Scenario Analysis

Your Down Payment: Direct Ownership vs REI Capital Platform Exposure

Same starting capital. Compare a direct ownership path against passive capital deployment through REI Capital.

Direct ownership (3.8%–4.2% appreciation) REI Capital (9% target)

* "Direct ownership" shows the same down payment growing at the selected 3.8%–4.2% annual capital appreciation rate. "REI Capital" shows the same down payment growing at 9% annual target. Returns are not guaranteed.

Allocation Rationale

Why sophisticated investors choose passive CRE exposure

Direct ownership can be powerful, but it also concentrates capital, time, and execution risk into one asset. Passive CRE exposure helps investors participate in professionally managed real estate strategies while reducing the operational burden of owning the property themselves.

  • Professional underwriting before capital deployment
  • Reduced exposure to single-asset operational demands
  • Access to institutional sourcing and asset management
  • Passive framework built for long-term capital strategy
  • Clearer comparison against direct ownership costs
  • Time-efficient exposure for qualified investors
Investor Materials

A more efficient way to deploy capital

The analysis above is only the starting point. Review the REI Capital investment materials to understand the acquisition strategy, underwriting framework, risk controls, and investor onboarding process behind the 9% target projection.

  • Acquisition strategy & deal flow
  • Underwriting and risk framework
  • Platform team and execution process
  • Investor qualification and next steps
Access Investment Materials

For qualified investors · Private overview · PDF access

Advertisement

Investment Due Diligence For 272 Colvin Ave, Buffalo, NY Income Property

Key questions for informed investment decisions

What is the investment thesis for this property? +
This 12-unit multifamily property in Buffalo presents a strong cash-flow investment with immediate yield and long-term upside. Priced at $1,750,000 with a 6.16% cap rate and an NOI of $107,842, it offers an above-average return for a Class C asset. The investment thesis centers on acquiring a stable, utility-inclusive apartment building in a revitalizing Buffalo market, benefiting from steady rental demand, manageable scale, and clear value-add potential through renovations and operational efficiencies to drive appreciation.
What are the key financial metrics and how do they support the investment? +
- **Sale Price:** $1,750,000 - **Price per Unit:** $145,833 - **Cap Rate:** 6.16% - **NOI:** $107,842 - **Price per Square Foot:** $202.55 (calculated) These metrics indicate a competitively priced asset with a high cap rate relative to national averages, supporting strong cash flow. The NOI provides solid debt service coverage, and the price per unit is accessible for entry into the Buffalo multifamily market. Rent includes utilities (water, garbage, hot water, heat, internet), which stabilizes operating expenses and can enhance tenant retention.
How does the location and market context impact this investment? +
Located at 272 Colvin Ave in Buffalo, NY 14216, the property is in an MF-zoned area ideal for multifamily use. Buffalo is experiencing ongoing revitalization, with growing demand for affordable housing, making it a resilient upstate New York market. The location offers steady rental demand, supported by economic development and infrastructure investments. This positioning reduces vacancy risk and provides a stable environment for long-term holds, with potential for rent growth as the area continues to improve.
What are the primary risks associated with this property? +
- **Age and Condition:** Built in 1940 with no recorded renovations, which may lead to higher maintenance costs and capital expenditures for updates. - **Utility Costs:** Rent includes multiple utilities, exposing the owner to inflation in water, heat, and internet expenses that could squeeze margins if not managed. - **Market Sensitivity:** As a Class C property, it may be more vulnerable to economic downturns affecting tenant affordability, though Buffalo’s lower cost of living mitigates this. - **Limited Land:** The 0.10-acre lot size restricts expansion opportunities, requiring efficient use of existing space. Due diligence should include a thorough inspection and analysis of local tax rates to fully assess these risks.
What value-add opportunities exist to increase property value? +
- **Interior Upgrades:** Renovating units with modern finishes, appliances, and energy-efficient systems can justify rent increases and reduce turnover. - **Common Area Improvements:** Enhancing lobbies, hallways, or adding amenities like laundry facility upgrades or secure storage can improve tenant satisfaction and allow for premium pricing. - **Operational Efficiencies:** Implementing sub-metering for utilities or renegotiating service contracts could reduce expenses and boost NOI. - **Exterior and Curb Appeal:** Landscaping, painting, and parking area improvements can attract higher-quality tenants. These value-add strategies are feasible given the property’s current condition and market position, offering clear pathways to increase cash flow and appreciation.

Things Near 272 Colvin Ave, Buffalo, NY

Delaware Park

1.5 miles

University at Buffalo South Campus

0.8 miles

Wegmans (Amherst Street)

1.2 miles

Buffalo Zoo

1.7 miles

Hertel Avenue Restaurants

2.0 miles

About Buffalo

Buffalo, NY is a city that presents a mixed bag for investors. On one hand, the population of 260,568 and median age of 33.5 suggest a relatively young and vibrant community. The top industries, including Public Administration, Finance & Insurance, and Information, also indicate a diverse economy. However, the 29.3% poverty rate suggests some risk, and the median household income of $30,942 is relatively low. The foreign-born rate of 9.8% and top ethnicities of White, White Non-Hispanic, and Black also indicate a diverse population. The average commute time of 20.0 minutes is relatively short, and the health insurance coverage rate of 94.0% is a positive indicator. On the other hand, the poverty rate and low median household income do pose some challenges. The GINI coefficient of 0.501 also indicates a significant level of income inequality. Overall, investors should carefully consider these factors before making a decision. The city's homeownership rate of 41.8% and median property value of $66,600 may also be of interest to real estate investors. Additionally, the high school graduation rate of 84.2% and bachelor's degree or higher rate of 23.1% suggest a relatively educated population. However, the violent crime rate of 755.6 per 100,000 and property crime rate of 5,506.1 per 100,000 are concerns that need to be addressed. The obesity rate of 31.4% and smoking rate of 21.1% also indicate some health challenges in the community.

Population 260,568
Median Age 33.5
Avg. Household Income $30,942
Advertisement

Community Discussion

Share your thoughts and insights about this property

0 commentsLast activity: Never

Be the first to comment!

Start the conversation about this property.